LQWCF1 · Oswego, New York . 136 acres (55 ha)

Cash-flow · LQ Wealth Cashflow 1 LLC

Accueil
Desk LandQuire

Le terrain188 emplacements · 170 occupes (90%) · Oswego County New York · 4-Park MHC

1 / 8
2 / 8
3 / 8
4 / 8
5 / 8
6 / 8
7 / 8
8 / 8

188 emplacements · 170 occupes (90%) · Oswego County New York · 4-Park MHC

Ou va l'argent, et ce qui revientPile de capital de l'operation

Pile de capital — prix d'acquisition · 10 000 000 $
Ligne par ligne
Prix d'acquisition10 000 000 $
Financement vendeur8 750 000 $
Fonds propres LP a lever2 375 263 $
Ce que touchent les LP
Rendement preferentiel8 % / an
MOIC — scenario de basei1,64×
MOIC — scenario defavorablei1,3×
Retourne aux LP (base)3 889 236 $
Ordre de paiement

Les distributions suivent le contrat : le rendement preferentiel en premier, puis le partage selon la part LP. A la cession, le capital est rendu avant tout partage de plus-value.

Ou en est le projetUne phase a la fois

Phase actuelle
Levee de fonds

En cours de levée de fonds

Le bienEmplacements, occupation et type d'actif

Emplacements
188
Occupes
170 90 %
Vacants
18
Type d'actif
4-Park MHC
Points forts de l'operation
  • 4 parcs, un seul vendeur, un seul comté — 136 acres (~55 ha), 188 emplacements
  • Portefeuille occupé à ~90 % (170 emplacements sur 188, comptage direct du vendeur — confirmation écrite en cours)
  • Loyer moyen confirmé 1 300 $/mois par maison (rent roll à auditer bail par bail pendant la due diligence)
  • Aucune banque : crédit vendeur 8,75 M$ à 4 % fixe, en intérêts seuls les 5 premières années (29 167 $/mois) — puis ré-amorti sur 25 ans (années 6-15)
  • Chiffres alignés sur les états RÉELS du vendeur (P&L 2025 : 1 189 137 $ de revenus) — maintenance normalisée +100 k$/an incluse
  • Rendement prioritaire 8 % · partage 70/30 après pref · distributions dès l'année 1 (cash-on-cash 9,0 %, puis 10,7 % en année 2)
  • Upside de remplissage : 18 emplacements vacants ≈ 98 280 $ dès l'année 1, puis 140 400 $/an à plein régime (estimation sur comparables Oswego 425-750 $/mois, à confirmer en due diligence)
  • Horizons longs robustes : détentions 10 et 15 ans à ~15,9 % et ~15,3 % de TRI même en scénario prudent (cap de sortie 6 %)

Source : registre LQWealth (onglets Constructions / Cashflow Value Add Projects).

ExploitationCap rate · NOI · couverture de la dette

Cap rate d'entreei
5.6 %
NOI annee 1i
559 171 $
NOI annee 15
946 602 $
Croissance du NOI (CAGR)
3.8 %
Croissance des revenus
3 %
Croissance des charges
2 %
DSCR annee 1i
1,6×
DSCR annee 15
1,54×

Pro forma completChaque chiffre, et ce qu'il signifie

Cash-on-cash LP annee 1
6.8 %
MOIC (base)
1,64×
MOIC (defavorable)
1,3×
Retourne aux LP (base)
3 889 236 $
Retourne aux LP (defavorable)
3 092 622 $
Cap rate de sortie (base)
5.5 %
Fourchette de cap de sortie
5.0 % - 6.0 %
Duree de detention
5 ans
Rendement preferentiel
8 %
Prix d'acquisition
10 000 000 $
Fonds propres LP
2 375 263 $
Capital total leve
11 106 124 $

* Chiffres previsionnels du registre : ni promesse ni garantie de performance. MOIC : multiple sur capital investi · DSCR : NOI divise par le service de la dette · cap rate : NOI rapporte au prix.

StructureEntite · GP · gestion · les dates qui bougent

Qui detient quoi
Entite acquereuseLQ Wealth Cashflow 1 LLC
General Partner (GP)LQ Wealth GP LLC
GestionnaireLQ Wealth Management LLC
Property ManagementLQ Wealth Property Management LLC

DocumentsLes dossiers a gauche, les fichiers au milieu, le document lui-meme a droite — rien ne sort de la page

Presentation de l'investissement5 documents
Data Room (Projet)
XLSPro forma
Replay du webinaire
PDFLandQuire_LQ_WEALTH_CASHFLOW_1_Oswego_EN_v1
PDFLQ_WEALTH_CASHFLOW_1_Presentation-v1
ApercuChoisissez un fichier — il se lit ici, dans la page.
Rien d’ouvert pour l’instantChoisissez un fichier dans la colonne du milieu. Les PDF sont dessines page par page ; les classeurs, feuille par feuille.

QuestionsRepondues pour les investisseurs

Questions frequentes
Quand vais-je recevoir mon K-1 ?
Votre K-1 est préparé chaque année selon un cycle brouillon → revue → version finale, avec un objectif d'envoi avant la fin mars. Vous êtes notifié dès qu'il est disponible.2026-08-15
Quand et comment suis-je distribué après une vente ?
Après la vente d'un actif, les distributions suivent la structure prévue au contrat : retour du capital investi, puis le rendement préférentiel, puis le partage de la plus-value (promote). Le calendrier et les montants exacts vous sont communiqués au moment de chaque distribution.2026-08-15
Puis-je convertir ma participation dans un autre portefeuille ?
C'est possible sous conditions : une conversion nécessite la signature des documents correspondants. Notre équipe vous accompagne au cas par cas pour valider l'éligibilité et formaliser l'opération.2026-08-15
Why invest in the United States?
Investing in the USA offers many advantages, not least in the real estate sector, which remains very dynamic in high-growth states such as Texas and Nevada. This trend has accelerated since the post-COVID era, with companies, particularly in the technology sector, relocating from high-cost states such as California and New York to the Sunbelt region. This migration has stimulated job creation and dramatically increased demand for housing, making these regions particularly attractive to investors. Moreover, land prices in the United States appreciate naturally due to the depth of the market and the abundance of undeveloped land. By contrast, Europe faces land saturation and limited supply, making large-scale projects more difficult. The administrative process in the U.S. is also more efficient, with permit approvals quicker than in France, where major construction projects - particularly high-rise projects - often involve lengthy and costly bureaucratic hurdles. Real estate investments in the United States tend to offer higher returns, supported by a more favorable tax regime than in France. In high-growth states, the chronic housing shortage is driving up property values. Finally, investing in the United States offers currency diversification thanks to the strength and stability of the US dollar, while providing a secure legal framework that guarantees solid protection of property rights.2026-09-14
How do you select land for your projects?
We follow a rigorous methodology to select land for our projects, based on an in-depth analysis of over 120 criteria. This approach enables us to identify high-value opportunities while ensuring compliance with local planning and development policies. As a proptech company, we maximize the use of open landowner data, giving us exclusive access to off-market properties that often offer higher profitability. Our selection process begins with a large-scale analysis of all 3,216 U.S. counties, using key indicators such as 10-year population growth, number of properties sold and listed, and average time to resale. By analyzing data from sources such as Zillow and Redfin, we focus on around 100 counties where demand is strong, supply limited and properties sold quickly. Once we've identified the most promising counties, we gather property data and apply a thorough evaluation process, assessing over 100,000 parcels per month. Each parcel is rated on factors such as topography, accessibility, resistance to natural disasters, property status and profitability potential. Priority is given to A- and B-rated plots located in dynamic suburban areas with strong infrastructural connectivity. In addition, the land selected must meet our ESG objectives, minimizing environmental impact and guaranteeing easy development, with a preference for flat, lightly wooded land. We make strategic purchase offers based on the estimated value of the land, securing properties at below-market prices in order to guarantee high profit margins. For example, a parcel of land valued at 100 000 $ can be offered for 30 000 $ to 40 000 $. This approach guarantees strong value appreciation, further enhanced by our land improvement efforts, which transform raw parcels into highly attractive assets ready for development. Our evaluation process takes into account factors such as location, access to infrastructure, economic feasibility and environmental impact. We also work closely with local authorities to ensure that our projects fit in with urban development plans. By following this strategy, we respond effectively to strong market demand while offering substantial returns to our investors, in line with trends in high-growth markets.2026-09-14
Voir 11 de plus
What kind of projects are you developing?
Our main focus is on developing residential land to meet the growing demand for housing. However, we have also undertaken hotel and commercial infrastructure projects when attractive opportunities arise.2026-09-14
Why do you concentrate on residential projects?
The residential market is experiencing structurally high demand, particularly following the demographic changes brought about by the pandemic. This constant demand ensures greater stability and lower risk than other segments, such as office space or warehouses, which are subject to greater fluctuations.2026-09-14
What environmental criteria do you take into account in your projects?
We select land with minimal impact on the environment, favoring plots that are lightly wooded and not prone to flooding. If trees have to be felled, we compensate by replanting and ensure that green spaces are integrated into our projects for the families who will live there.2026-09-14
Who carries out the urban planning analysis?
We work with LJA Engineering, a company that has contributed to the development of over 10,000 residential lots per year and has extensive experience in municipal approvals. Thanks to its close relationships with Texas planning authorities, LJA is able to anticipate regulatory constraints and structure projects accordingly. Their expertise helps us to determine the number of lots that can be authorized, which in turn allows us to optimize our projects before acquisition. By partnering with LJA, we significantly reduce the risk of unexpected permitting issues, allowing us to confidently move forward with well-planned developments.2026-09-14
What is the minimum investment required to become a partner?
The minimum investment to partner with us is generally between 50 000 $ and 100 000  $ depending on the project. These thresholds are set not only to ensure accessibility while maintaining high standards, but also because of regulatory requirements imposed by the US authorities. Unlike a traditional investment fund, our investors participate directly in specific projects, giving them greater transparency and control over the opportunities they choose to invest in.2026-09-14
Do you offer opportunities other than residential land projects?
Yes, although our main expertise is in residential land, we have also worked on specific projects such as hotels and data centers. We are constantly exploring new opportunities based on market needs.2026-09-14
What is the average duration of the projects you propose?
The average duration of our projects is between 18 and 24 months. This depends on the complexity of the project and its location, but we strive to provide realistic and optimal timescales to maximize return on investment.2026-09-14
What return can I expect from your projects?
Our projects offer competitive returns, often superior to those of other types of real estate investment. Although results vary according to the specific features of each project, our rigorous methodology guarantees attractive gains for our investors. The expected rate of return, or ROI (Global Return on Investment), is determined by taking into account all the key elements of the operation. This includes the land acquisition price, as well as engineering, development and site preparation costs. Once these steps have been completed, we legally define the number of lots that can be extracted from the land, in compliance with local regulations. The resale is then carried out at a unit price per lot based on an in-depth analysis of local market values. After deduction of transaction-related costs, such as closing and administrative fees, net profit is calculated. This net return, shared with our investors, offers the prospect of significant profitability while covering the costs inherent in the operation. Our structured approach allows us to optimize the value of each project while guaranteeing attractive margins for our financial partners.2026-09-14
What are the risks associated with this type of investment?
As with any investment, there are inherent risks. However, we mitigate them by rigorously selecting land, working with local experts and carrying out a thorough analysis of opportunities before committing to a project. With our approach, you invest in land development projects aimed at transforming raw land into lots ready for sale. This process includes land acquisition, engineering studies and the legal definition of lots for resale at competitive unit prices. This model guarantees transparency and a tangible investment backed by real assets for each project. The US real estate market, particularly in states like Florida and Texas, is characterized by high demand. Our development projects meet this growing need, but like any market, certain risks can arise: 1. Risk of delayed or reduced sales Although we anticipate competitive prices, it is possible that some lots may be sold at lower prices in the event of an economic slowdown or a drop in local demand. However, such adjustments are rare and generally have no impact on overall operations. 2. Fluctuations in infrastructure costs Development costs can sometimes exceed initial estimates. To remedy this, we build in safety margins to absorb these variations. 3. Changes to local regulations Changes in zoning legislation or updates to local policies can have an impact on timescales or costs. We minimize this risk through early collaboration with municipalities, validating the feasibility of our projects in advance. With over 140 completed projects, we acquire land with a pre-established value, ensuring that it can be resold at market price, even in the event of an adjustment. Risk mitigation measures Project-specific limited liability companies: Each project is structured as a separate limited liability company, allowing risks to be isolated. If one project runs into difficulties, this does not affect the others, guaranteeing investment security. Long-term tangibility of assets: Investors hold shares in a company dedicated to each specific project. If, at the end of the contractual period (around four years), certain lots remain unsold, we offer investors the possibility of direct ownership of these lots, providing long-term security. A transparent, tangible model By investing with us, you become a shareholder in a company dedicated to land acquisition and development. Our pre-development operations aim to maximize the value of land by making it ready for construction with the necessary infrastructure and legally defined lots in compliance with local regulations. This tangible asset, held through your shares, ensures that your investment is linked to a real, physical property. Commitment to investors Our priority is to build long-term relationships with our investors by offering flexible solutions and maximizing profitability while minimizing risk. Thanks to our expertise and strong local presence, we proactively manage potential challenges to ensure the success of every project.2026-09-14
Can investors from any country invest with LandQuire?
LandQuire works with investors from many countries around the world. However, investor eligibility is subject to applicable U.S. laws and regulations, including economic and trade sanctions administered by the Office of Foreign Assets Control (OFAC) of the U.S. Department of the Treasury, as well as applicable KYC and AML requirements. LandQuire does not accept investments from individuals, entities, or jurisdictions where such investments would be prohibited or restricted under applicable sanctions laws or regulations. In addition, certain jurisdictions may be excluded under LandQuire’s internal compliance and risk management policies. All potential investors undergo a compliance review, and final eligibility is determined during the onboarding process.2026-09-14
Do you offer investors any guarantees?
We guarantee total transparency in our processes and clear, detailed contracts designed to protect the interests of our investors. Here are the key elements that ensure the security and reliability of our projects: 1. Land ownership LandQuire owns the land for each project. By investing, investors obtain tangible security in the form of shares in a company that owns a real estate asset. 2. Property insurance All acquired land is insured, providing additional protection against unforeseen events. 3. Proven track record Our history demonstrates our ability to manage projects efficiently and generate attractive returns for investors. 4. Preferred shares for investors Investors receive preferred shares, which give them priority rights to profits and distributions. 5. Exclusive allocation of funds Our contracts guarantee that the funds raised are used exclusively for the specific project, eliminating the risk of dilution or unforeseen reallocation. 6. Market dynamics Although this is not a formal guarantee, we operate in strategic markets such as Florida, where strong demand for land and housing is driving the appreciation of our assets. These measures do not replace a full guarantee, but considerably reinforce the solidity of our projects. They offer investors a high level of security based on tangible assets, rigorous processes and strategic positioning in attractive markets.2026-09-14